Case Study · Part 1 of 2
9,504-Unit Sun Belt Multifamily Portfolio · 2012–2022

Surrey Oaks

Lofts on Hulen

Eagles Point

Enclave at Cityview

The Savoy

Creekside

Fairway on the Park

Cedar Glen

The Corners

Wooded Creek

Churchill Crossing

Stone Ridge

Woods at Lakeshore

Windsor Court

Bent Creek

Hunter's Glen

Heritage Place

Meadowchase

Wallingford

Park Pointe North

Crane's Landing — Orlando

Woodland Meadows — Ft. Lauderdale

Park Place at Turtle Run — Ft. Lauderdale

Waterford Apartments

Shadowbluff

Bellevue Heights
Canyon Creek Village
Off Broadway
Park Ridge
Stillwater
Summer's Point
The Equestrian
Investment Thesis
A contrarian, patient-capital bet on Sun Belt multifamily — taken years before institutional capital crowded the trade. Acquired a broken portfolio out of bankruptcy at a steep basis, with a plan to execute a decade-long operational turnaround.
Why It Worked
Distressed entry
Bankruptcy acquisition at a steep basis
Scale as a moat
9,500 units too complex for most buyers
Capital efficiency
$29MM equity controlling $527MM all-in basis
Pre-consensus geography
Sun Belt before institutional crowding
The Situation
9,504
Units
32
Properties
$527MM
All-In Basis
$29MM
Equity Invested
Why This Deal Was Rare
Distressed assets at this scale rarely trade. Large portfolios typically transact stabilized; small deals trade distressed. Here, both conditions coexisted — a forced seller in Chapter 11 with a portfolio too operationally complex for most buyers to underwrite. Capital flexibility, conviction, and operating capability were required under one roof.
Capital Structure
$29MM equity / $527MM all-in basis
An ~18:1 capital ratio implied a highly favorable, lender-driven restructuring at entry. Asymmetric downside protection at acquisition meant modest asset-level appreciation could translate into outsized equity returns — before any operational lift.
Portfolio by Market / Units
Case Study · Part 2 of 2
PJ Portfolio · 2012–2022
74.5%
Gross IRR
20.1x
Equity Multiple (DPI)
$1.12B
Total Exit Value
$514MM+
Cash Realized
Value Creation Playbook
Tens of millions of capital deployed across:
Unit Renovations
Interior repositioning to drive rent growth and lease-up velocity
Deferred Maintenance
Roofs, building envelopes, mechanical systems — capex prior owners had skipped
Common Areas
Amenity upgrades and curb-appeal investment to reset asset positioning
Operational Outcomes
Execution Timeline
Acquisition
Ch. 11 bankruptcy purchase. $29MM equity / $527MM all-in basis.
Operational Turnaround
Lease-up, renovations, deferred capex deployed across the portfolio.
Early De-Risking
Stabilized assets sold; capital returned to LPs ahead of plan.
Mid-Cycle Monetization
Institutional bid for Phoenix and DFW clusters.
Peak Harvest
Final DFW + Florida exits at top-of-cycle pricing.
Key Takeaways
Operational alpha — not basis arbitrage — drove the outcome
Scale at a distressed entry was the moat that protected returns
Dynamic, multi-year exit timing compounded the realization
GAIA Real Estate · Confidential — Track Record